{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Answer Report 1","Sensitivity Report 1","Program","Data"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":253,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Answer Report 1","index":0,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
["Microsoft Excel 14.1 Answer Report"]
["Worksheet: [Workbook1]Sheet1"]
["Report Created: 5/23/2016 11:06:27 AM"]
[" Result:  Solver found a solution.  All constraints and optimality conditions are satisfied."]
[" Solver Engine "]
[null," Engine:   GRG Nonlinear "]
[null," Solution Time:  2.537861  Seconds. "]
[null," Iterations:  11  Subproblems:  0"]
[" Solver Options "]
[null," Max Time   Unlimited ,  Iterations   Unlimited ,  Precision  1e-06"]
[null," Convergence  0.0001,  Population Size  100,  Random Seed  0,  Derivatives Forward ,  Require Bounds "]
[null," Max Subproblems   Unlimited ,  Max Integer Sols   Unlimited ,  Integer Tolerance  1%,  Solve Without Integer Constraints ,  Assume NonNegative "]
[]
[" Objective Cell  (Min)"]
[null,"Cell","Name","Original Value","Final Value"]
[null,"$M$2","objective",63.980000000000004,48.919999999999995]
[]
[]
[" Variable Cells "]
[null,"Cell","Name","Original Value","Final Value"," Integer "]
[null,"$F$2","x",0,0," Contin "]
[null,"$F$3","x",0,0.80000000708581531," Contin "]
[null,"$F$4","x",0,0.90000000281018588," Contin "]
[null,"$F$5","x",0,1.0000000112282386," Contin "]
[null,"$F$6","x",0,1.09999997887576," Contin "]
[null,"$F$7","x",0,0," Contin "]
[null,"$F$8","x",0,0," Contin "]
[null,"$F$9","x",0,0," Contin "]
[null,"$F$10","x",0,0," Contin "]
[null,"$F$11","x",0,0," Contin "]
[]
[]
["Constraints"]
[null,"Cell","Name","Cell Value","Formula","Status","Slack"]
[null,"$A$16","sum variables",3.7999999999999994,"$A$16=$B$16","Binding",0]
[null,"$F$2","x",0,"$F$2>=0","Binding",0]
[null,"$F$3","x",0.80000000708581531,"$F$3>=0","Not Binding",0.80000000708581531]
[null,"$F$4","x",0.90000000281018588,"$F$4>=0","Not Binding",0.90000000281018588]
[null,"$F$5","x",1.0000000112282386,"$F$5>=0","Not Binding",1.0000000112282386]
[null,"$F$6","x",1.09999997887576,"$F$6>=0","Not Binding",1.09999997887576]
[null,"$F$7","x",0,"$F$7>=0","Binding",0]
[null,"$F$8","x",0,"$F$8>=0","Binding",0]
[null,"$F$9","x",0,"$F$9>=0","Binding",0]
[null,"$F$10","x",0,"$F$10>=0","Binding",0]
[null,"$F$11","x",0,"$F$11>=0","Binding",0]

{"sheet":"Sensitivity Report 1","index":1,"n_rows":23,"n_cols":5,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Microsoft Excel 14.1 Sensitivity Report"]
["Worksheet: [Workbook1]Sheet1"]
["Report Created: 5/23/2016 11:06:28 AM"]
[]
[]
[" Variable Cells "]
[null,null,null,"Final","Reduced"]
[null,"Cell","Name","Value","Gradient"]
[null,"$F$2","x",0,0.39999914169311523]
[null,"$F$3","x",0.80000000708581531,0]
[null,"$F$4","x",0.90000000281018588,0]
[null,"$F$5","x",1.0000000112282386,0]
[null,"$F$6","x",1.09999997887576,0]
[null,"$F$7","x",0,1.5999990701675415]
[null,"$F$8","x",0,5.3999991416931152]
[null,"$F$9","x",0,9.1999993324279785]
[null,"$F$10","x",0,12.999999046325684]
[null,"$F$11","x",0,0.39999914169311523]
[]
["Constraints"]
[null,null,null,"Final","Lagrange"]
[null,"Cell","Name","Value","Multiplier"]
[null,"$A$16","sum variables",3.7999999999999994,-2.9999980926513672]

{"sheet":"Program","index":2,"n_rows":33,"n_cols":11,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
["x","Optimal load",null,null,null,"objective"]
[0,{"$f":"Data!B2*(1-Data!$J$2)+A2","v":2.7207963267948965},null,null,null,{"$f":"SUM(Data!G2:G25)","v":11.780312500000006}]
[0,{"$f":"Data!B3*(1-Data!$J$2)+A3","v":2.4033825271206704}]
[0,{"$f":"Data!B4*(1-Data!$J$2)+A4","v":2.0409760147547624}]
[0,{"$f":"Data!B5*(1-Data!$J$2)+A5","v":1.7236036689111094}]
[0,{"$f":"Data!B6*(1-Data!$J$2)+A6","v":1.5343082164870716}]
[0,{"$f":"Data!B7*(1-Data!$J$2)+A7","v":1.5052101907953435}]
[0,{"$f":"Data!B8*(1-Data!$J$2)+A8","v":1.6036459595622523}]
[0,{"$f":"Data!B9*(1-Data!$J$2)+A9","v":1.7566983153580493}]
[0,{"$f":"Data!B10*(1-Data!$J$2)+A10","v":1.8982640268866242}]
[0,{"$f":"Data!B11*(1-Data!$J$2)+A11","v":2.0087181381285166}]
[0,{"$f":"Data!B12*(1-Data!$J$2)+A12","v":2.1221632951230074}]
[0,{"$f":"Data!B13*(1-Data!$J$2)+A13","v":2.2970479824728312}]
[0,{"$f":"Data!B14*(1-Data!$J$2)+A14","v":2.5693812806653256}]
[0,{"$f":"Data!B15*(1-Data!$J$2)+A15","v":2.9189654748154901}]
[0,{"$f":"Data!B16*(1-Data!$J$2)+A16","v":3.2708940267806224}]
[0,{"$f":"Data!B17*(1-Data!$J$2)+A17","v":3.5322038129075084}]
[0,{"$f":"Data!B18*(1-Data!$J$2)+A18","v":3.6412201595956906}]
[0,{"$f":"Data!B19*(1-Data!$J$2)+A19","v":3.5989834979433311}]
[0,{"$f":"Data!B20*(1-Data!$J$2)+A20","v":3.46337836615999}]
[0,{"$f":"Data!B21*(1-Data!$J$2)+A21","v":3.3100786532918223}]
[0,{"$f":"Data!B22*(1-Data!$J$2)+A22","v":3.1852755974673572},null,"Spilled solar energy (optimized)",{"$f":"-SUM(Data!H2:H25)","v":0},"kWh",null,"Number of solar panels",0,"Percentage of shiftable load ",0]
[0,{"$f":"Data!B23*(1-Data!$J$2)+A23","v":3.08014391482563},null,"Spilled solar energy (not optimized)",{"$f":"-SUM(Data!I2:I25)","v":0},"kWh"]
[0,{"$f":"Data!B24*(1-Data!$J$2)+A24","v":2.94297606943472},null,"Cost of serving load (optimized) ",{"$f":"24*Data!B32+Data!B33*SUM(Data!N2:N25)+Data!B34*SUM(Data!O2:O26)","v":257.01745083380717},"Cost of serving load (not optimized) ",{"$f":"24*Data!B32+Data!B33*SUM(Data!N2:N25)+Data!B34*SUM(Data!P2:P26)","v":257.01745083380717}]
[0,{"$f":"Data!B25*(1-Data!$J$2)+A25","v":2.7207963267948969}]
[]
[]
[]
[]
[]
[]
["sum variables"]
[{"$f":"SUM(A2:A25)","v":0},{"$f":"SUM(Data!B2:B25)*Data!$J$2","v":0}]

{"sheet":"Data","index":3,"n_rows":34,"n_cols":16,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["time ","Load","Solar power","Net load","shiftable load","Optimal Net load","Diff squared","Solar spillage","solar spillage (not optimized)","alpha","ave net load",null,"pos opt net load"," pos net load","square Optimal net load ","square net load "]
[1,{"$f":"1+COS((Data!A2-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A2-1)*2*PI()/(23))+PI()/2","v":2.7207963267948965},{"$f":"IF(SIN(1.5*(Data!A2-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A2-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B2-Data!C2","v":2.7207963267948965},{"$f":"Data!B2*Data!$J$2","v":0},{"$f":"Data!B2*(1-Data!$J$2)+Program!A2-Data!C2","v":2.7207963267948965},{"$f":"(Data!$K$2-Data!F2)^2","v":2.0664062499999695E-2},{"$f":"IF(Data!F2<0,Data!F2,0)","v":0},{"$f":"IF(D2<0,D2,0)","v":0},{"$f":"Program!K22/100","v":0},{"$f":"AVERAGE(Data!D2:D25)","v":2.5770463267948975},null,{"$f":"IF(F2>0,F2,0)","v":2.7207963267948965},{"$f":"IF(D2>0,D2,0)","v":2.7207963267948965},{"$f":"M2^2","v":7.4027326519006014},{"$f":"N2^2","v":7.4027326519006014}]
[2,{"$f":"1+COS((Data!A3-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A3-1)*2*PI()/(23))+PI()/2","v":2.4033825271206704},{"$f":"IF(SIN(1.5*(Data!A3-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A3-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B3-Data!C3","v":2.4033825271206704},{"$f":"Data!B3*Data!$J$2","v":0},{"$f":"Data!B3*(1-Data!$J$2)+Program!A3-Data!C3","v":2.4033825271206704},{"$f":"(Data!$K$2-Data!F3)^2","v":3.0159115317290108E-2},{"$f":"IF(Data!F3<0,Data!F3,0)","v":0},{"$f":"IF(D3<0,D3,0)","v":0},null,null,null,{"$f":"IF(F3>0,F3,0)","v":2.4033825271206704},{"$f":"IF(D3>0,D3,0)","v":2.4033825271206704},{"$f":"M3^2","v":5.7762475716689394},{"$f":"N3^2","v":5.7762475716689394}]
[3,{"$f":"1+COS((Data!A4-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A4-1)*2*PI()/(23))+PI()/2","v":2.0409760147547624},{"$f":"IF(SIN(1.5*(Data!A4-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A4-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B4-Data!C4","v":2.0409760147547624},{"$f":"Data!B4*Data!$J$2","v":0},{"$f":"Data!B4*(1-Data!$J$2)+Program!A4-Data!C4","v":2.0409760147547624},{"$f":"(Data!$K$2-Data!F4)^2","v":0.28737137945080782},{"$f":"IF(Data!F4<0,Data!F4,0)","v":0},0,null,null,null,2.0409760147547624,2.0409760147547624,4.1655830928042326,4.1655830928042326]
[4,{"$f":"1+COS((Data!A5-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A5-1)*2*PI()/(23))+PI()/2","v":1.7236036689111094},{"$f":"IF(SIN(1.5*(Data!A5-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A5-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B5-Data!C5","v":1.7236036689111094},{"$f":"Data!B5*Data!$J$2","v":0},{"$f":"Data!B5*(1-Data!$J$2)+Program!A5-Data!C5","v":1.7236036689111094},{"$f":"(Data!$K$2-Data!F5)^2","v":0.72836437029574463},{"$f":"IF(Data!F5<0,Data!F5,0)","v":0},0,null,null,null,1.7236036689111094,1.7236036689111094,2.970809607483837,2.970809607483837]
[5,{"$f":"1+COS((Data!A6-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A6-1)*2*PI()/(23))+PI()/2","v":1.5343082164870716},{"$f":"IF(SIN(1.5*(Data!A6-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A6-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B6-Data!C6","v":1.5343082164870716},{"$f":"Data!B6*Data!$J$2","v":0},{"$f":"Data!B6*(1-Data!$J$2)+Program!A6-Data!C6","v":1.5343082164870716},{"$f":"(Data!$K$2-Data!F6)^2","v":1.0873027666883357},{"$f":"IF(Data!F6<0,Data!F6,0)","v":0},0,null,null,null,1.5343082164870716,1.5343082164870716,2.3541017031797384,2.3541017031797384]
[6,{"$f":"1+COS((Data!A7-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A7-1)*2*PI()/(23))+PI()/2","v":1.5052101907953435},{"$f":"IF(SIN(1.5*(Data!A7-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A7-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B7-Data!C7","v":1.5052101907953435},{"$f":"Data!B7*Data!$J$2","v":0},{"$f":"Data!B7*(1-Data!$J$2)+Program!A7-Data!C7","v":1.5052101907953435},{"$f":"(Data!$K$2-Data!F7)^2","v":1.1488327024344547},{"$f":"IF(Data!F7<0,Data!F7,0)","v":0},0,null,null,null,1.5052101907953435,1.5052101907953435,2.2656577184741544,2.2656577184741544]
[7,{"$f":"1+COS((Data!A8-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A8-1)*2*PI()/(23))+PI()/2","v":1.6036459595622523},{"$f":"IF(SIN(1.5*(Data!A8-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A8-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B8-Data!C8","v":1.6036459595622523},{"$f":"Data!B8*Data!$J$2","v":0},{"$f":"Data!B8*(1-Data!$J$2)+Program!A8-Data!C8","v":1.6036459595622523},{"$f":"(Data!$K$2-Data!F8)^2","v":0.94750827492864853},{"$f":"IF(Data!F8<0,Data!F8,0)","v":0},0,null,null,null,1.6036459595622523,1.6036459595622523,2.5716803636203371,2.5716803636203371]
[8,{"$f":"1+COS((Data!A9-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A9-1)*2*PI()/(23))+PI()/2","v":1.7566983153580493},{"$f":"IF(SIN(1.5*(Data!A9-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A9-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B9-Data!C9","v":1.7566983153580493},{"$f":"Data!B9*Data!$J$2","v":0},{"$f":"Data!B9*(1-Data!$J$2)+Program!A9-Data!C9","v":1.7566983153580493},{"$f":"(Data!$K$2-Data!F9)^2","v":0.67297085986839122},{"$f":"IF(Data!F9<0,Data!F9,0)","v":0},0,null,null,null,1.7566983153580493,1.7566983153580493,3.0859889711818087,3.0859889711818087]
[9,{"$f":"1+COS((Data!A10-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A10-1)*2*PI()/(23))+PI()/2","v":1.8982640268866242},{"$f":"IF(SIN(1.5*(Data!A10-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A10-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B10-Data!C10","v":1.8982640268866242},{"$f":"Data!B10*Data!$J$2","v":0},{"$f":"Data!B10*(1-Data!$J$2)+Program!A10-Data!C10","v":1.8982640268866242},{"$f":"(Data!$K$2-Data!F10)^2","v":0.46074541066876512},{"$f":"IF(Data!F10<0,Data!F10,0)","v":0},0,null,null,null,1.8982640268866242,1.8982640268866242,3.6034063157718226,3.6034063157718226]
[10,{"$f":"1+COS((Data!A11-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A11-1)*2*PI()/(23))+PI()/2","v":2.0087181381285166},{"$f":"IF(SIN(1.5*(Data!A11-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A11-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B11-Data!C11","v":2.0087181381285166},{"$f":"Data!B11*Data!$J$2","v":0},{"$f":"Data!B11*(1-Data!$J$2)+Program!A11-Data!C11","v":2.0087181381285166},{"$f":"(Data!$K$2-Data!F11)^2","v":0.32299693003280944},{"$f":"IF(Data!F11<0,Data!F11,0)","v":0},0,null,null,null,2.0087181381285166,2.0087181381285166,4.0349485584464944,4.0349485584464944]
[11,{"$f":"1+COS((Data!A12-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A12-1)*2*PI()/(23))+PI()/2","v":2.1221632951230074},{"$f":"IF(SIN(1.5*(Data!A12-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A12-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B12-Data!C12","v":2.1221632951230074},{"$f":"Data!B12*Data!$J$2","v":0},{"$f":"Data!B12*(1-Data!$J$2)+Program!A12-Data!C12","v":2.1221632951230074},{"$f":"(Data!$K$2-Data!F12)^2","v":0.20691857250300982},{"$f":"IF(Data!F12<0,Data!F12,0)","v":0},0,null,null,null,2.1221632951230074,2.1221632951230074,4.5035770511673405,4.5035770511673405]
[12,{"$f":"1+COS((Data!A13-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A13-1)*2*PI()/(23))+PI()/2","v":2.2970479824728312},{"$f":"IF(SIN(1.5*(Data!A13-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A13-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B13-Data!C13","v":2.2970479824728312},{"$f":"Data!B13*Data!$J$2","v":0},{"$f":"Data!B13*(1-Data!$J$2)+Program!A13-Data!C13","v":2.2970479824728312},{"$f":"(Data!$K$2-Data!F13)^2","v":7.8399072823098451E-2},{"$f":"IF(Data!F13<0,Data!F13,0)","v":0},0,null,null,null,2.2970479824728312,2.2970479824728312,5.2764294337825044,5.2764294337825044]
[13,{"$f":"1+COS((Data!A14-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A14-1)*2*PI()/(23))+PI()/2","v":2.5693812806653256},{"$f":"IF(SIN(1.5*(Data!A14-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A14-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B14-Data!C14","v":2.5693812806653256},{"$f":"Data!B14*Data!$J$2","v":0},{"$f":"Data!B14*(1-Data!$J$2)+Program!A14-Data!C14","v":2.5693812806653256},{"$f":"(Data!$K$2-Data!F14)^2","v":5.875293216846628E-5},{"$f":"IF(Data!F14<0,Data!F14,0)","v":0},0,null,null,null,2.5693812806653256,2.5693812806653256,6.6017201654333881,6.6017201654333881]
[14,{"$f":"1+COS((Data!A15-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A15-1)*2*PI()/(23))+PI()/2","v":2.9189654748154901},{"$f":"IF(SIN(1.5*(Data!A15-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A15-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B15-Data!C15","v":2.9189654748154901},{"$f":"Data!B15*Data!$J$2","v":0},{"$f":"Data!B15*(1-Data!$J$2)+Program!A15-Data!C15","v":2.9189654748154901},{"$f":"(Data!$K$2-Data!F15)^2","v":0.11690870378312787},{"$f":"IF(Data!F15<0,Data!F15,0)","v":0},0,null,null,null,2.9189654748154901,2.9189654748154901,8.5203594431648195,8.5203594431648195]
[15,{"$f":"1+COS((Data!A16-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A16-1)*2*PI()/(23))+PI()/2","v":3.2708940267806224},{"$f":"IF(SIN(1.5*(Data!A16-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A16-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B16-Data!C16","v":3.2708940267806224},{"$f":"Data!B16*Data!$J$2","v":0},{"$f":"Data!B16*(1-Data!$J$2)+Program!A16-Data!C16","v":3.2708940267806224},{"$f":"(Data!$K$2-Data!F16)^2","v":0.48142463077548042},{"$f":"IF(Data!F16<0,Data!F16,0)","v":0},0,null,null,null,3.2708940267806224,3.2708940267806224,10.698747734429155,10.698747734429155]
[16,{"$f":"1+COS((Data!A17-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A17-1)*2*PI()/(23))+PI()/2","v":3.5322038129075084},{"$f":"IF(SIN(1.5*(Data!A17-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A17-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B17-Data!C17","v":3.5322038129075084},{"$f":"Data!B17*Data!$J$2","v":0},{"$f":"Data!B17*(1-Data!$J$2)+Program!A17-Data!C17","v":3.5322038129075084},{"$f":"(Data!$K$2-Data!F17)^2","v":0.91232582327696243},{"$f":"IF(Data!F17<0,Data!F17,0)","v":0},0,null,null,null,3.5322038129075084,3.5322038129075084,12.47646377591834,12.47646377591834]
[17,{"$f":"1+COS((Data!A18-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A18-1)*2*PI()/(23))+PI()/2","v":3.6412201595956906},{"$f":"IF(SIN(1.5*(Data!A18-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A18-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B18-Data!C18","v":3.6412201595956906},{"$f":"Data!B18*Data!$J$2","v":0},{"$f":"Data!B18*(1-Data!$J$2)+Program!A18-Data!C18","v":3.6412201595956906},{"$f":"(Data!$K$2-Data!F18)^2","v":1.1324659464179303},{"$f":"IF(Data!F18<0,Data!F18,0)","v":0},0,null,null,null,3.6412201595956906,3.6412201595956906,13.258484250646067,13.258484250646067]
[18,{"$f":"1+COS((Data!A19-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A19-1)*2*PI()/(23))+PI()/2","v":3.5989834979433311},{"$f":"IF(SIN(1.5*(Data!A19-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A19-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B19-Data!C19","v":3.5989834979433311},{"$f":"Data!B19*Data!$J$2","v":0},{"$f":"Data!B19*(1-Data!$J$2)+Program!A19-Data!C19","v":3.5989834979433311},{"$f":"(Data!$K$2-Data!F19)^2","v":1.0443555817748627},{"$f":"IF(Data!F19<0,Data!F19,0)","v":0},0,null,null,null,3.5989834979433311,3.5989834979433311,12.952682218468414,12.952682218468414]
[19,{"$f":"1+COS((Data!A20-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A20-1)*2*PI()/(23))+PI()/2","v":3.46337836615999},{"$f":"IF(SIN(1.5*(Data!A20-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A20-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B20-Data!C20","v":3.46337836615999},{"$f":"Data!B20*Data!$J$2","v":0},{"$f":"Data!B20*(1-Data!$J$2)+Program!A20-Data!C20","v":3.46337836615999},{"$f":"(Data!$K$2-Data!F20)^2","v":0.78558448400508374},{"$f":"IF(Data!F20<0,Data!F20,0)","v":0},0,null,null,null,3.46337836615999,3.46337836615999,11.994989707185042,11.994989707185042]
[20,{"$f":"1+COS((Data!A21-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A21-1)*2*PI()/(23))+PI()/2","v":3.3100786532918223},{"$f":"IF(SIN(1.5*(Data!A21-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A21-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B21-Data!C21","v":3.3100786532918223},{"$f":"Data!B21*Data!$J$2","v":0},{"$f":"Data!B21*(1-Data!$J$2)+Program!A21-Data!C21","v":3.3100786532918223},{"$f":"(Data!$K$2-Data!F21)^2","v":0.5373363916894941},{"$f":"IF(Data!F21<0,Data!F21,0)","v":0},0,null,null,null,3.3100786532918223,3.3100786532918223,10.956620690978204,10.956620690978204]
[21,{"$f":"1+COS((Data!A22-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A22-1)*2*PI()/(23))+PI()/2","v":3.1852755974673572},{"$f":"IF(SIN(1.5*(Data!A22-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A22-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B22-Data!C22","v":3.1852755974673572},{"$f":"Data!B22*Data!$J$2","v":0},{"$f":"Data!B22*(1-Data!$J$2)+Program!A22-Data!C22","v":3.1852755974673572},{"$f":"(Data!$K$2-Data!F22)^2","v":0.36994284570275221},{"$f":"IF(Data!F22<0,Data!F22,0)","v":0},0,null,null,null,3.1852755974673572,3.1852755974673572,10.145980631821029,10.145980631821029]
[22,{"$f":"1+COS((Data!A23-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A23-1)*2*PI()/(23))+PI()/2","v":3.08014391482563},{"$f":"IF(SIN(1.5*(Data!A23-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A23-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B23-Data!C23","v":3.08014391482563},{"$f":"Data!B23*Data!$J$2","v":0},{"$f":"Data!B23*(1-Data!$J$2)+Program!A23-Data!C23","v":3.08014391482563},{"$f":"(Data!$K$2-Data!F23)^2","v":0.25310718308234059},{"$f":"IF(Data!F23<0,Data!F23,0)","v":0},0,null,null,null,3.08014391482563,3.08014391482563,9.4872865360373577,9.4872865360373577]
[23,{"$f":"1+COS((Data!A24-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A24-1)*2*PI()/(23))+PI()/2","v":2.94297606943472},{"$f":"IF(SIN(1.5*(Data!A24-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A24-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B24-Data!C24","v":2.94297606943472},{"$f":"Data!B24*Data!$J$2","v":0},{"$f":"Data!B24*(1-Data!$J$2)+Program!A24-Data!C24","v":2.94297606943472},{"$f":"(Data!$K$2-Data!F24)^2","v":0.1339045765484467},{"$f":"IF(Data!F24<0,Data!F24,0)","v":0},0,null,null,null,2.94297606943472,2.94297606943472,8.6611081452654339,8.6611081452654339]
[24,{"$f":"1+COS((Data!A25-1)*2*PI()/(23) + PI()/2) + 0.15*COS(3*(Data!A25-1)*2*PI()/(23))+PI()/2","v":2.7207963267948969},{"$f":"IF(SIN(1.5*(Data!A25-1)*PI()/23 - 0.22*PI())<0, 0,(Program!$I$22/2)*SIN(1.5*(Data!A25-1)*PI()/23 - 0.22*PI()))","v":0},{"$f":"Data!B25-Data!C25","v":2.7207963267948969},{"$f":"Data!B25*Data!$J$2","v":0},{"$f":"Data!B25*(1-Data!$J$2)+Program!A25-Data!C25","v":2.7207963267948969},{"$f":"(Data!$K$2-Data!F25)^2","v":2.066406249999982E-2},{"$f":"IF(Data!F25<0,Data!F25,0)","v":0},0,null,null,null,2.7207963267948969,2.7207963267948969,7.4027326519006031,7.4027326519006031]
[]
[]
[]
[]
["Generator data "]
[]
["a ",1]
["b",1]
["c",1]